Study on the Implementation of the Hybrid Annuity Model Financing Scheme in Drinking Water Supply Systems (SPAM) in Indonesia

Klara Nala  Rita; Ahmad  Zakaria; Ahmad  Herison; Ofik Taufik  Purwadi; Yuda  Romdania

doi:10.70716/reswara.v4i3.559

Authors

Klara Nala Rita Civil Engineering Study Program, Faculty of Engineering, Universitas Lampung, Indonesia Author
Ahmad Zakaria Civil Engineering Study Program, Faculty of Engineering, Universitas Lampung, Indonesia Author
Ahmad Herison Civil Engineering Study Program, Faculty of Engineering, Universitas Lampung, Indonesia Author
Ofik Taufik Purwadi Civil Engineering Study Program, Faculty of Engineering, Universitas Lampung, Indonesia Author
Yuda Romdania Civil Engineering Study Program, Faculty of Engineering, Universitas Lampung, Indonesia Author

DOI:

https://doi.org/10.70716/reswara.v4i3.559

Keywords:

hybrid annuity model, public-private partnership, water supply system, financial feasibility, sensitivity analysis

Abstract

This study examines the implementation of the Hybrid Annuity Model (HAM) financing scheme in the Public-Private Partnership (PPP) project of the Lombok Regional Water Supply System (SPAM) in West Nusa Tenggara. The project service area covers Mataram, West Lombok Regency, and North Lombok Regency with a 20-year concession period. This research employed a quantitative approach using descriptive analysis and discounted cash flow-based financial modelling to evaluate the financial feasibility and sensitivity of the HAM scheme. The study utilized secondary data obtained from pre-feasibility study documents, SPAM technical and operational data, macroeconomic data, and infrastructure financing regulations. Financial feasibility assessed by Net Present Value (NPV), Internal Rate of Return (IRR), Debt Service Coverage Ratio (DSCR), and Payback Period (PBP). The results point out that both the unsupported PPP scheme and the HAM scheme are financially feasible. The PPP scheme generated a higher NPV of IDR 132.673 billion and a faster payback period compared to the HAM scheme, which produced an NPV of IDR 55.527 billion. However, the HAM scheme demonstrated a stronger DSCR value of 1.5. Sensitivity analysis revealed that the project is highly sensitive to revenue reductions and increases in investment and operational costs.

References

Ariana, L. (2023). Pembiayaan inovatif infrastruktur: Tapping out model tradisional menuju pengembangan pembiayaan berkelanjutan.

Artiningsih, A., Putri, N. C., Muktiali, M., & Ma’rif, S. (2019). Skema pembiayaan pembangunan infrastruktur non-konvensional di Kota Semarang. Jurnal Riptek, 13(2), 92–100.

Asian Development Bank. (2019). Guidelines for infrastructure financing. Asian Development Bank.

Amelia, B. E. (2023). Faktor-faktor kritis penentu kesuksesan kerja sama pemerintah dengan badan usaha (KPBU) sektor air minum. Jurnal Teknik Sipil, 19(Juni).

Aziizudin, S. A., Purnomo, A., Yogiswara, C. W., Halim, D. A., & Putra, S. D. H. (2024). Studi penyediaan air bersih di Desa Sulamu menggunakan teknologi photovoltaic-sea water reverse osmosis. Scientific Journal of Mechanical Engineering Kinematika, 9(2), 214–228. https://doi.org/10.20527/sjmekinematika.v9i2.520

Brealey, R. A., Myers, S. C., & Allen, F. (2019). Principles of corporate finance (13th ed.). McGraw-Hill Education.

Cheung, E., Chan, A. P. C., & Kajewski, S. (2009). Reasons for implementing public private partnership projects: Perspective from Hong Kong, Australian and British practitioners. Journal of Property Investment & Finance, 27(1), 81–95. https://doi.org/10.1108/14635780910926685

Damodaran, A. (2012). Investment valuation: Tools and techniques for determining the value of any asset (3rd ed.). Wiley.

Gasali, M. (2017). Regulasi dan strategi dalam penyediaan infrastruktur air minum dengan skema public private partnership (PPP) di Kabupaten Indragiri Hilir. Jurnal BAPPEDA, 3(1), 1–8.

Gunarta, I. N., Shika, I. W. I. A., & Putra, I. M. A. (2024). Analisis kelayakan ekonomi dan keuangan pemanfaatan mata air Tamblingan untuk penyediaan air bersih di Desa Munduk, Kabupaten Buleleng. Nata Palemahan: Journal of Environmental Engineering Innovations, 1(2), 67–75. https://doi.org/10.38043/natapalemahan.v1i2.6184

Hardyanti, A. (2011). Implementasi program Zona Air Minum Prima (ZAMP) di Perusahaan Daerah Air Minum (PDAM) Tirta Dharma Kota Malang [Skripsi, Universitas Brawijaya].

Haryadi, A., Rokhmawati, A., & Indrawati, N. (2022). Analisis value for money pada evaluasi kelayakan investasi infrastruktur publik kerjasama pemerintah badan usaha sistem penyediaan air minum Kota Pekanbaru (KPBU SPAM Kota Pekanbaru).

Koesalamwardi, A. B., Rostiyanti, S. F., & Reksapernata, R. T. (2020). Value capture instruments as an infrastructure project financing alternative for rail-based mass transportation: Qualitative study from the government perspective. CSID Journal of Infrastructure Development, 3(2), 214–225. https://doi.org/10.32783/csid-jid.v3i2.151

Kumar, N., & Agrawal, A. (2019). Comparative study of BOT & HAM models of public private partnership. International Journal of Research in Advent Technology, 7(5).

Massora, R. R., & Zevi, Y. (2024). Analisis pengembangan sistem penyediaan air minum berdasarkan kajian finansial dan keterjangkauan daya beli masyarakat (Studi kasus: SPAM Pusat Kota Palangka Raya). Jurnal Serambi Engineering, 18(7), 1741–1752.

Miolo, M., Kasim, N. M., & Tijow, L. M. (2020). Pengaturan hukum tentang program penyediaan air minum dan sanitasi berbasis masyarakat. Jurnal Legalitas, 3(2), 153–167.

Peraturan Menteri Dalam Negeri Republik Indonesia Nomor 21 Tahun 2020 tentang Perubahan atas Peraturan Menteri Dalam Negeri Nomor 71 Tahun 2016 tentang Perhitungan dan Penetapan Tarif Air Minum. (2020).

Peraturan Menteri Keuangan Republik Indonesia Nomor 260/PMK.08/2016 tentang Tata Cara Pembayaran Ketersediaan Layanan pada Proyek Kerja Sama Pemerintah dengan Badan Usaha dalam Rangka Penyediaan Infrastruktur. (2016).

Peraturan Menteri Pekerjaan Umum dan Perumahan Rakyat Republik Indonesia Nomor 2 Tahun 2021 tentang Tata Cara Pelaksanaan Kerja Sama Pemerintah dengan Badan Usaha dalam Penyediaan Infrastruktur. (2021).

Peraturan Menteri Perencanaan Pembangunan Nasional/Kepala Badan Perencanaan Pembangunan Nasional Republik Indonesia Nomor 7 Tahun 2023 tentang Pelaksanaan Kerja Sama Pemerintah dan Badan Usaha dalam Penyediaan Infrastruktur. (2023).

Peraturan Pemerintah Republik Indonesia Nomor 122 Tahun 2015 tentang Sistem Penyediaan Air Minum. (2015).

Peraturan Presiden Republik Indonesia Nomor 38 Tahun 2015 tentang Kerja Sama Pemerintah dengan Badan Usaha dalam Penyediaan Infrastruktur. (2015).

Peraturan Presiden Republik Indonesia Nomor 78 Tahun 2010 tentang Penjaminan Infrastruktur dalam Proyek Kerja Sama Pemerintah dengan Badan Usaha yang Dilakukan Melalui Badan Usaha Penjamin Infrastruktur. (2010).

Priambodo, S., & Widyawati, I. (2025). Optimalisasi jaringan pipa air minum di Kota Maumere Kabupaten Sikka Nusa Tenggara Timur. Jurnal Teknik Sipil, 7(1), 30–43.

Purba, T. N., Tarigan, A. P. M., & Hasibuan, G. S. R. (2023). Analisis kelayakan investasi pengembangan sistem penyediaan air minum IKK Patumbak di Kabupaten Deli Serdang (Studi kasus). Jurnal Syntax Admiration, 4(2), 248–263. https://doi.org/10.46799/jsa.v4i2.548

Puspita, D. S., Kawuryan, I. S. S., & Handayani, W. (2023). Evaluasi program penyediaan air minum dan sanitasi berbasis masyarakat (PAMSIMAS): Studi di Kabupaten Temanggung. Jurnal Pengelolaan Lingkungan Berkelanjutan, 7(1), 71–81.

Ramadhanti, D. T., Karsaman, R. H., & Wibowo, S. S. (2022). Study of hybrid annuity model on Indonesia toll road. IOP Conference Series: Earth and Environmental Science, 1065(1), Article 012035. https://doi.org/10.1088/1755-1315/1065/1/012035

Ross, S. A., Westerfield, R. W., & Jaffe, J. (2016). Corporate finance (11th ed.). McGraw-Hill Education.

Sarbidi. (2018). Kajian nonteknis penerapan uprating instalasi pengolahan air pada sistem penyediaan air minum. Jurnal Permukiman, 13(1), 1–12. https://doi.org/10.31815/jp.2018.13.1-12

Shiwakoti, D., & Dey, D. (2022). The hybrid annuity model for public-private partnerships in India’s road sector: Lessons for developing Asia. Asian Development Bank.

Singh, V., & Madurwar, M. (2019). Hybrid annuity projects: Study of HAM in highway construction projects—Owner and contractor prospective. SSRN. https://ssrn.com/abstract=3372915

Sjachrawy, L. O. M. I., Kadir, A., & Edwin, R. S. (2026). Kinerja infrastruktur sistem penyediaan air minum (SPAM) dalam mendukung layanan publik: Analisis literatur. Jurnal Ilmiah, 5(1), 10764–10770.

Sutjahjo, N. (2009). Standar pelayanan minimal untuk biaya satuan program bidang air minum. Jurnal Infrastruktur, 92–101.

Tamin, O. Z. (2008). Perencanaan, pemodelan, dan rekayasa transportasi: Teori, contoh soal, dan aplikasi. Penerbit ITB.

Taneja, A., & Kalra, R. (2019). Analysis of hybrid annuity model in construction.

Vatsyayan, A., & Bhel, S. (2021). Hybrid annuity model (HAM): An emerging tool for urban infrastructure development under public private partnership experience of setting up of waste water plants under

Namami Gange Mission Programme. PalArch’s Journal of Archaeology of Egypt/Egyptology, 18(8).

World Bank. (2017). Public-private partnerships reference guide (Version 3.0). World Bank.

Yahya, W., & Dirgahayani, P. (2020). Faktor penghambat pada percepatan pelaksanaan proyek kerjasama pemerintah dan badan usaha (KPBU) SPAM Regional Jatiluhur I.

Zafira, A. D., & Nurhayati, E. (2023). Strategi pengendalian non-revenue water (NRW) melalui perencanaan DMA dan SCADA berbasis IoT di SPAM IKK Biyonga. Jurnal Purifikasi, 22(1), 1–11. https://doi.org/10.12962/j25983806.v22.i1.450